Reliance Industries stock dips 6% post Q3; analysts see up to 21% upside

Reliance Industries shares tanked as substantially almost 5.7 for each cent and strike an intra-day low of Rs 1,933 on the BSE on Monday as buyers booked profits just after the corporation declared its success for the 3rd quarter ended December 2020 (Q3FY21). The figures were unveiled put up market hrs on Friday.

The oil-to-telecom conglomerate’s consolidated web earnings of Rs thirteen,101 crore in the December quarter jumped 37 for each cent sequentially, and conquer Avenue anticipations of a 32 for each cent QoQ PAT improvement. On a yearly foundation, the earnings grew twelve.5 for each cent as lessen bills cushioned earnings even as revenues declined. Browse ABOUT IT Below

According to Bloomberg estimates, the company’s leading line was noticed at Rs 1.209 trillion in the December quarter, even though the base line was expected to be at Rs ten,107 crore. In segment-intelligent profits, the company’s digital products and services was the only business that observed an uptick – of 33 p.c on a 12 months-on-12 months (YoY) foundation at Rs 23,678 crore. Oil-to-substances, oil and gasoline, and retail were down thirty for each cent, fifty one for each cent, and 19 for each cent, respectively, on a 12 months-on-12 months foundation.

At near, the counter was at Rs 1,940 apiece, down 5.four for each cent, and was the leading loser on the benchmark S&P BSE Sensex. A blended 826.36 million shares modified hands on the NSE and BSE right now.

Here’s how brokerages have interpretted the end result.


Focus on Rate: Rs two,four hundred | Reco: Buy

RIL’s 3Q consolidated EBITDA was three for each cent underneath our estimates. The miss out on was mostly on electrical power business with standalone EBITDA twelve for each cent underneath our estimates. RIL has reorganized its reporting to combine the refining and petchem segments as a solitary O2C segment. With the modified reporting, it has not disclosed refining GRM, which helps make quarterly comparisons difficult. Petchem was more strong QoQ (polymer margins were report significant, intermediate volume/margins also far better) consequently, we believe that refining was most likely weaker vs our GRM forecast of $6/bbl ($5.7/bbl in 2Q).

We proceed to worth RIL on SOTP foundation with unchanged EV/EBITDA multiples (refining 7x, petchem 8x, Jio 11x, core retail at 30x, non-core at 7x). We worth Future’s retail business at Rs one hundred (unchanged), and alter our TP for modern stake gross sales in Retail. Our revised TP of Rs two,four hundred implies seventeen for each cent upside. RIL has outperformed the NIFTY for the past six years, and with strong progress the outperformance will most likely maintain.

Credit rating Suisse

TP: Rs 1,930 | Reco: Neutral

Q3FY21 was underneath expectation on lessen Retail gross sales, weak O2C margins, and low subscriber addition in Jio. Heading ahead, vital catalysts are launch of cost-effective 4G smartphone which can assist to subscriber addition technique to transition kirana outlets obtaining from cash-and-have to JioMart, which could expandits access update on O2C deal as oil selling prices recovered launch of integrated digital well being/education apps and progress programs of Economic Products and services.

Our estimate is lessen than consensus by twelve-thirteen for each cent thanks to average ramp-up of Refining margins and price hike in Telecom starting off mid-FY22. We cut FY22E/FY23E EPS by four for each cent/three for each cent as we push Jio’s 500 million subscriber base to mid-FY23 and aspect in slower Retail restoration.

Goldman Sachs

TP: Rs two,390 | Reco: Buy

Supplied the in-line end result, we make no adjustments to our estimates or twelve-month TPs of Rs two,390/US$sixty three.sixty nine GDR which keep on being centered on a SOTP methodology. We proceed to use 8X CY22E (FY23E) to worth the chemical business, and 6.5X for refining and promoting we use EV/EBITDA to worth the core refining and petchem business, and we use DCF to worth the significant-progress telecom and retail business (on line and offline). We see seventeen% upside in our base circumstance. Hazard-reward remains beneficial, with fifty% upside in our bull circumstance and 9% downside in our bear circumstance scenarios.

BofA Securities

TP: Rs two,355 | Reco: Buy

RIL’s 3Q EBITDA/EBIT conquer our estimate by 5 for each cent/eight for each centled by far better retails and margins. 3Q normalized PAT at Rs thirteen,one hundred crore was 18 for each cent bigger than our estimate thanks lessen than expected int revenue.

We reiterate invest in on favorable threat-reward. Catalysts: 1) App in application integration of JioMart in Whatsapp two) Probable launch of low expense Jio-Google smartphones and three) Content uptake of fiber web adds.


TP: Rs 1,990 | Reco: Neutral

EBITDA experienced a modest miss out on throughout most segments, although ongoing % tax amount, and lessen interest bills drove an in line claimed PAT. With Refining and Petchem folded into O2C, the segment was a miss out on and RIL did not disclose claimed GRM’s as it now would report on an integrated O2C foundation. We are astonished by the absence of any point out on the pet coke gasifier, exactly where profitability need to have been significant supplied the sharply bigger spot LNG selling prices.

When Jio ARPU’s were a conquer, web subs addition was a huge miss out on and this would fret markets supplied that FY22-23 earnings progress is dependent on tariff hikes. Retail EBITDA ex of Financial investment Income was comfortable.

When we retain our FY22-23 earnings, 3Q highlights that earnings outlook for FY22 is more and more binary in mother nature and completely dependent on a) sharp refining restoration and b) huge telecom tariff hikes with ongoing sub additions.

BNP Paribas

TP: Rs two,367 | Reco: Buy

We reiterate our Buy ranking on RIL with a revised SoTP centered TP of Rs two,367. The lessen TP is mostly thanks to a alter in the web debt placement as properly as marginal tweak to earnings. Our FY21E earnings will increase just about completely thanks to the benefit from lessen taxes and lessen interest price which need to proceed for 4QFY21 as properly. We proceed to like RIL shares but believe the around phrase weak point need to proceed right up until we see economics of the O2C business make improvements to.


TP: Rs two,470 | Reco: Outperform

Reliance Industries claimed highest quarterly web earnings of Rs fourteen,894 crore or Rs 19.9/share for 3QFY21 (+40% q-o-q, +26% y-o-y) which was forty seven for each cent bigger than consensus estimates of Rs ten,one hundred ten crore. YTD web earnings totaled Rs 33,334 crore which is 86 for each cent of our FY estimates and eighty three% for consensus. The strong conquer arrived throughout all businesses and lessen finance fees.


TP: Rs two,130 | Reco: Neutral

We make -eight% adjustments to FY21-23E earnings (9M overall performance, lessen taxes). Retain Neutral supplied absence of around-phrase triggers & minimal upside.


TP: Rs 1,350 | Reco: Underperform

We cut our FY22-23 EPS estimates ~three%, and take note that our estimates continue to keep on being ~twenty five% underneath downsides. In opposition to headline EPS progress of ten% Y/Y, we estimate fundamental EPS was down ~thirty% in the Dec-Q. Today’s stock price implies flawless execution on RIL’s multi-pronged progress aspirations blended with a premium over modern deal valuations.

Motilal Oswal Economic Products and services

TP: Rs two,325 | Reco: Buy

Consolidated Dec’20 debt stood at Rs two.57 trillion cash and cash and equivalents at Rs two.two trillion. The corporation been given Rs seventy three,500 crore in 3QFY21, and looking at balance commitments of Rs 39,800 crore, ceteris paribus, the company’s web cash stood at Rs three,000 crore.

As RJio’s progress slows, Jio Platforms Ltd, its keeping corporation, is keen to replicate the results of Wireless in other business streams. With aggressive programs and solution launches in put, Jio Platforms is creating numerous monetization options in the Digital area.

As a result, we assign an EV/EBITDA numerous of 17x on FY23 EBITDA, preserving target price of Rs 900/share (for its sixty six for each cent stake). The bigger numerous captures digital profits prospect, possible tariff hikes, and prospect in the Small-expense Unit market, amid others, not constructed into our estimates.

We roll ahead the valuation on an FY23 foundation, valuing Reliance Retail’s core business at 30x EV/EBITDA and assigning 4x to Connectivity, arriving at TP of Rs 645 – just after excluding the modern ten for each cent stake sale. Our premium valuation multiples seize the prospect for fast expansion in the Retail business and the aggressive rollout of the JioMart platform.

Kotak Institutional Equities

TP: Rs two,050 | Reco: Include

RIL’s working overall performance throughout segments was weaker than our anticipations in 3QFY21. Personal debt reduction was lessen as a considerable portion of inflows from cash raise and cash profits was after all over again utilized in capex, performing cash and reimbursement of lenders. Lesser disclosures could have been averted. We count on the stock to keep on being muted as digital initiatives keep on being WIP with minimal tangible facts to take pleasure in the extensive-phrase narrative for now.

We cut FY2022-23E EPS by 6 for each cent factoring in (1) lessen downstream margins, (two) lessen subscriber additions, (three) lessen retail revenues and margins and (four) other minor adjustments. We raise FY2021E EPS although by 9 for each cent reflecting beneficial variance in underneath-EBITDA goods and negligible tax amount. Our SoTP-centered FV cuts down to Rs two,050 from Rs two,150 on lessen estimates and bigger debt.

Edelweiss Securities

TP: Rs two,one hundred and five | Reco: Maintain

Reliance Industries’ Q3FY21 EBITDA of Rs 21,500 crore (down four for each cent YoY) arrived in line with our estimate. PAT of Rs thirteen,one hundred crore conquer estimate, but was completely pushed by expenditure

revenue and a around-zero tax legal responsibility. O2C & retail skipped anticipations, but RJio conquer forecasts. When restoration is underway, it is combined.

But, transparency levels are slipping throughout businesses. RIL has stopped reporting a vital matrix—GRM—altogether. In the same way, it has ceased giving division-intelligent turnover breakdown for retail and RJio’s vital driver FTTH lacks granularity. In our view, most important stock triggers—deleveraging, asset monetisation, digital momentum—have performed out.

Retail PAT attributable to RIL is diluted by ten for each cent stake sale, ensuing in estimated 7 for each cent YoY PAT slide (standalone up four for each cent). In the same way, on 33 for each cent stake sale, attributable PAT progress dips to sixty three for each cent YoY for RJio as opposed to standalone of a hundred and forty four for each cent. When client-struggling with, RJio and retail optically contribute to half of RIL’s EBITDA, it falls to only 29 for each cent at attributable consolidated PAT stage.

Prabhudas Lilladher

TP: Rs two,232 | Reco: Buy

We depart our FY22/23E estimates unchanged, but boost FY21 estimates by 34 for each cent to aspect in deferred tax credit score for restructuring of the O2C business and other adjustments in depreciation and finance rates. Recovering economic action augurs properly for all RIL’s business segments and downstream target will make worth heading in advance. RIL with its stated intention to monetize and forge global partnership throughout businesses, is properly positioned to incubate new business and go after inorganic options supplied its liquid BS. We believe beneficial news stream on global partnerships or stake sale is most likely to maintain valuations at elevated stage. Retain Buy with a PT of Rs two,232 (unchanged).

HDFC Securities

TP: Rs two,330 | Reco: Include

Our Include ranking on RIL with a price target of INR two,330 /sh is premised on (1) induction of Fb, Google, Intel and Qualcomm as associates in Jio Platforms, which need to assist the corporation speed up the progress of digital connectivity and make worth in the digital ecosystem as a result of engineering offerings, (two) restoration in refining and petchem businesses in FY22E, (three) the emergence of a obvious route to a more robust balance sheet, and (four) stake sale in the retail business.

We have lifted our FY21/22 EPS estimates by 22./11.5 for each cent to Rs sixty nine.9/91.5 for each share, primarily to account a far better-than-predicted 9MFY21 overall performance, and a lessen-than-expected tax outgo in FY21.

We use EV/EBITDA to worth downstream at Dec-22E EV/e, Retail on peer benchmarked EV/e and E&P, Jio on DCF. The stock is now trading at twelve.2x Dec-22E EV/EBITDA and 22.4x Dec-22E EPS.

IDBI Funds

TP: Rs two,475 | Reco: Buy

Reliance Industries (RIL) Q3FY21 end result was underneath our estimates at operational stage (in line with consensus) even though PAT was bigger than our and consensus estimates on the back again of deferred tax reversal and lessen interest expense.

Increased volume in O2C, robust polymer margin, bigger ARPU and lessen successful tax amount together with lessen interest and bigger other revenue swelled web earnings. Even so, the company’s new reporting composition (integrated refining and petrochem division to O2C business), led to non-disclosure of GRM. Decrease crack spreads and weaker retail division (excl expenditure revenue) overall performance during Q3 was a disappointment.

With vaccination travel, we count on GRM to make improvements to more led by decide on-up in economic action. We raise PAT estimates for FY21E by 16.6 for each cent to aspect in lessen tax amount and lessen interest outgo even though maintain other estimates mostly unchanged. We somewhat tweak our TP to Rs two,475 from Rs two,468.